Digital Billboard LED Conversion & Ad Rotation Solver

Model converting static 14x48ft vinyl displays to 8-slot digital LED screens with programmatic CPM ad fill.

Billboard Faces & Traffic Metrics

Daily Effective Circulation (DEC Daily Vehicles)

Number of Digital Faces (Single or Double-Sided)

Local Advertiser Rate Per Slot ($ / slot / mo)

Average Direct Sold Slots (Out of 8 total)

Remaining Slots Programmatic Blip Revenue ($/face/mo)

Landowner Ground Lease Revenue Split (%)

LED Turnkey Hardware & Installation Capex ($/face)

Annual Gross Digital Ad Revenue

$323,400 / yr

Landowner Ground Rent Annual Payment

$58,212 / yr (18.0%)

Net Operating Income (Operator Cash Flow)

$231,188 / yr

Turnkey LED Retrofit Payback

9.9 Months Payback (122% ROI)